Property, plant and equipment |
|
10,697 |
|
10,177 |
|
520 |
Goodwill |
|
5,186 |
|
5,156 |
|
30 |
Intangible assets |
|
1,758 |
|
1,756 |
|
2 |
Trade receivables |
|
2,389 |
|
2,425 |
|
(36) |
Trade payables |
|
(1,753) |
|
(1,597) |
|
(156) |
Provisions |
|
(1,077) |
|
(962) |
|
(115) |
Other operating assets and liabilities, net |
|
(582) |
|
(601) |
|
19 |
Net operating assets |
|
16,618 |
|
16,354 |
|
264 |
Net debt |
|
(7,447) |
|
(7,846) |
|
399 |
Defined benefit obligations |
|
(1,048) |
|
(1,850) |
|
802 |
Income tax assets and liabilities, net |
|
(731) |
|
(447) |
|
(284) |
Equity-accounted investees and other non-current financial assets |
|
253 |
|
311 |
|
(58) |
Equity |
|
7,645 |
|
6,522 |
|
1,123 |
Equity ratio at end of year |
|
34.7 |
|
30.4 |
|
|
Ratio net debt/EBITDA |
|
1.7 |
|
1.8 |
|
|