Property, plant and equipment |
|
10,894 |
|
10,697 |
|
197 |
Goodwill |
|
5,164 |
|
5,186 |
|
(22) |
Intangible assets |
|
1,858 |
|
1,758 |
|
100 |
Trade receivables |
|
2,189 |
|
2,359 |
|
(170) |
Trade payables |
|
(1,658) |
|
(1,753) |
|
95 |
Provisions |
|
(1,032) |
|
(1,077) |
|
45 |
Other operating assets and liabilities, net |
|
(18) |
|
(183) |
|
165 |
Net operating assets |
|
17,397 |
|
16,987 |
|
410 |
Net debt |
|
(7,393) |
|
(7,447) |
|
54 |
Defined benefit obligations |
|
(1,196) |
|
(1,048) |
|
(148) |
Income tax assets and liabilities, net |
|
(895) |
|
(804) |
|
(91) |
Equity-accounted investees and other non-current financial assets |
|
295 |
|
253 |
|
42 |
Equity |
|
8,208 |
|
7,941 |
|
267 |
Equity ratio at end of year |
|
36.3 |
|
35.3 |
|
|
Ratio net debt/EBITDA |
|
1.8 |
|
1.7 |
|
|