|
Income statement
|
|
Revenue
|
2
|
|
10,936 |
|
11,175 |
|
|
Direct costs
|
3
|
|
(2,667) |
|
(2,873) |
|
|
Personnel expense
|
3
|
|
(2,248) |
|
(2,281) |
|
|
Other operating expense
|
3
|
|
(1,612) |
|
(1,752) |
|
|
Capitalised self-constructed assets and other income
|
3
|
|
624 |
|
730 |
|
|
Operating income before depreciation and amortisation
|
|
|
5,032 |
|
4,999 |
|
|
Depreciation and amortisation of property, plant and equipment and intangible assets
|
|
|
(2,388) |
|
(2,330) |
|
|
Depreciation of right-of-use assets
|
|
|
(1,157) |
|
(1,184) |
|
|
Operating income
|
|
|
1,487 |
|
1,485 |
|
|
Financial income
|
6
|
|
36 |
|
28 |
|
|
Financial expense
|
6
|
|
(289) |
|
(298) |
|
|
Result of equity-accounted investees
|
|
|
– |
|
1 |
|
|
Income before income taxes
|
|
|
1,234 |
|
1,216 |
|
|
Income tax expense
|
|
|
(223) |
|
(228) |
|
|
Net income
|
|
|
1,011 |
|
988 |
|
|
Other comprehensive income
|
|
Actuarial gains and losses from defined benefit pension plans
|
|
|
6 |
|
13 |
|
|
Change in fair value of equity instruments
|
|
|
7 |
|
(12) |
|
|
Items that will not be reclassified to income statement
|
|
|
13 |
|
1 |
|
|
Foreign currency translation adjustments of foreign subsidiaries
|
|
|
105 |
|
(29) |
|
|
Change in cash flow hedges
|
|
|
54 |
|
(4) |
|
|
Items that may be reclassified to income statement
|
|
|
159 |
|
(33) |
|
|
Other comprehensive income
|
|
|
172 |
|
(32) |
|
|
Comprehensive income
|
|
Net income
|
|
|
1,011 |
|
988 |
|
|
Other comprehensive income
|
|
|
172 |
|
(32) |
|
|
Comprehensive income
|
|
|
1,183 |
|
956 |
|
|
Share of net income and comprehensive income
|
|
Equity holders of Swisscom Ltd
|
|
|
1,012 |
|
989 |
|
|
Non-controlling interests
|
|
|
(1) |
|
(1) |
|
|
Net income
|
|
|
1,011 |
|
988 |
|
|
Equity holders of Swisscom Ltd
|
|
|
1,184 |
|
957 |
|
|
Non-controlling interests
|
|
|
(1) |
|
(1) |
|
|
Comprehensive income
|
|
|
1,183 |
|
956 |
|
|
Earnings per share
|
|
Basic and diluted earnings per share (in CHF)
|
|
|
19.53 |
|
19.09 |
|