|
|
|
|
|
|
|
Income statement |
Net revenue |
|
2
|
|
2,885 |
|
2,831 |
Direct costs |
|
3
|
|
(704) |
|
(606) |
Personnel expense |
|
3
|
|
(723) |
|
(753) |
Other operating expense |
|
3
|
|
(503) |
|
(490) |
Capitalised self-constructed assets and other income |
|
3
|
|
103 |
|
91 |
Operating income before depreciation, amortisation and impairment losses |
|
|
|
1,058 |
|
1,073 |
Depreciation, amortisation and impairment losses |
|
|
|
(540) |
|
(523) |
Operating income |
|
|
|
518 |
|
550 |
Financial income |
|
6
|
|
17 |
|
5 |
Financial expense |
|
6
|
|
(58) |
|
(54) |
Result of equity-accounted investees |
|
|
|
(2) |
|
(1) |
Income before income taxes |
|
|
|
475 |
|
500 |
Income tax expense |
|
|
|
(96) |
|
(127) |
Net income |
|
|
|
379 |
|
373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
Actuarial gains and losses from defined benefit pension plans |
|
|
|
58 |
|
41 |
Change in fair value of equity instruments |
|
|
|
3 |
|
– |
Items that will not be reclassified to income statement |
|
|
|
61 |
|
41 |
Foreign currency translation adjustments of foreign subsidiaries |
|
|
|
13 |
|
(5) |
Change in available-for-sale financial assets |
|
|
|
– |
|
2 |
Change in cash flow hedges |
|
|
|
12 |
|
(4) |
Other comprehensive income from equity-accounted investees |
|
|
|
1 |
|
– |
Items that will be reclassified subsequently to income statement |
|
|
|
26 |
|
(7) |
Other comprehensive income |
|
|
|
87 |
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
Net income |
|
|
|
379 |
|
373 |
Other comprehensive income |
|
|
|
87 |
|
34 |
Comprehensive income |
|
|
|
466 |
|
407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net income and comprehensive income |
Equity holders of Swisscom Ltd |
|
|
|
381 |
|
373 |
Non-controlling interests |
|
|
|
(2) |
|
– |
Net income |
|
|
|
379 |
|
373 |
|
|
|
|
|
|
|
Equity holders of Swisscom Ltd |
|
|
|
468 |
|
407 |
Non-controlling interests |
|
|
|
(2) |
|
– |
Comprehensive income |
|
|
|
466 |
|
407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
Basic and diluted earnings per share (in CHF) |
|
|
|
7.36 |
|
7.20 |