| |
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
513 |
|
121 |
| Trade receivables |
|
7
|
|
2,208 |
|
2,255 |
| Receivables from finance leases |
|
|
|
27 |
|
53 |
| Other operating assets |
|
7
|
|
1,588 |
|
1,353 |
| Other financial assets |
|
|
|
68 |
|
64 |
| Current income tax assets |
|
|
|
6 |
|
2 |
| Total current assets |
|
|
|
4,410 |
|
3,848 |
| Property, plant and equipment |
|
|
|
10,885 |
|
10,811 |
| Intangible assets |
|
|
|
1,759 |
|
1,741 |
| Goodwill |
|
|
|
5,180 |
|
5,172 |
| Right-of-use assets |
|
|
|
2,002 |
|
1,992 |
| Equity-accounted investees |
|
|
|
27 |
|
26 |
| Receivables from finance leases |
|
|
|
82 |
|
78 |
| Other financial assets |
|
|
|
799 |
|
747 |
| Defined beneift assets |
|
|
|
11 |
|
11 |
| Deferred tax assets |
|
|
|
190 |
|
194 |
| Total non-current assets |
|
|
|
20,935 |
|
20,772 |
| Total assets |
|
|
|
25,345 |
|
24,620 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Liabilities and equity |
|
|
|
|
|
|
| Financial liabilities |
|
5
|
|
517 |
|
547 |
| Lease liabilities |
|
|
|
224 |
|
232 |
| Trade payables |
|
7
|
|
1,616 |
|
1,674 |
| Other operating liabilities |
|
7
|
|
1,593 |
|
1,571 |
| Provisions |
|
8
|
|
134 |
|
88 |
| Current income tax liabilities |
|
|
|
212 |
|
194 |
| Total current liabilities |
|
|
|
4,296 |
|
4,306 |
| Financial liabilities |
|
5
|
|
5,677 |
|
5,455 |
| Lease liabilities |
|
|
|
1,663 |
|
1,679 |
| Defined benefit obligations |
|
|
|
22 |
|
22 |
| Provisions |
|
8
|
|
1,059 |
|
1,071 |
| Deferred gain on sale and leaseback of real estate |
|
|
|
84 |
|
85 |
| Deferred tax liabilities |
|
|
|
849 |
|
831 |
| Total non-current liabilities |
|
|
|
9,354 |
|
9,143 |
| Total liabilities |
|
|
|
13,650 |
|
13,449 |
| Share capital |
|
|
|
52 |
|
52 |
| Capital reserves |
|
|
|
136 |
|
136 |
| Retained earnings |
|
|
|
13,439 |
|
12,942 |
| Foreign currency translation adjustments |
|
|
|
(1,936) |
|
(1,960) |
| Hedging reserves |
|
|
|
1 |
|
(2) |
| Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
11,692 |
|
11,168 |
| Non-controlling interests |
|
|
|
3 |
|
3 |
| Total equity |
|
|
|
11,695 |
|
11,171 |
| Total liabilities and equity |
|
|
|
25,345 |
|
24,620 |