| |
|
|
|
|
|
|
| Assets |
| Cash and cash equivalents |
|
|
|
126 |
|
121 |
| Trade receivables |
|
7
|
|
2,213 |
|
2,255 |
| Receivables from finance leases |
|
|
|
10 |
|
53 |
| Other operating assets |
|
7
|
|
1,455 |
|
1,353 |
| Other financial assets |
|
|
|
56 |
|
64 |
| Current income tax assets |
|
|
|
7 |
|
2 |
| Total current assets |
|
|
|
3,867 |
|
3,848 |
| Property, plant and equipment |
|
|
|
10,903 |
|
10,811 |
| Intangible assets |
|
|
|
1,792 |
|
1,741 |
| Goodwill |
|
|
|
5,199 |
|
5,172 |
| Right-of-use assets |
|
|
|
2,001 |
|
1,992 |
| Equity-accounted investees |
|
|
|
26 |
|
26 |
| Receivables from finance leases |
|
|
|
85 |
|
78 |
| Other financial assets |
|
|
|
823 |
|
747 |
| Net defined benefit assets |
|
|
|
11 |
|
11 |
| Deferred tax assets |
|
|
|
187 |
|
194 |
| Total non-current assets |
|
|
|
21,027 |
|
20,772 |
| Total assets |
|
|
|
24,894 |
|
24,620 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Liabilities and equity |
| Financial liabilities |
|
5
|
|
1,078 |
|
547 |
| Lease liabilities |
|
|
|
222 |
|
232 |
| Trade payables |
|
7
|
|
1,498 |
|
1,674 |
| Other operating liabilities |
|
7
|
|
1,465 |
|
1,571 |
| Provisions |
|
8
|
|
154 |
|
88 |
| Current income tax liabilities |
|
|
|
154 |
|
194 |
| Total current liabilities |
|
|
|
4,571 |
|
4,306 |
| Financial liabilities |
|
5
|
|
5,661 |
|
5,455 |
| Lease liabilities |
|
|
|
1,669 |
|
1,679 |
| Net defined benefit liabilities |
|
|
|
21 |
|
22 |
| Provisions |
|
8
|
|
1,085 |
|
1,071 |
| Deferred gain on sale and leaseback of real estate |
|
|
|
83 |
|
85 |
| Deferred tax liabilities |
|
|
|
877 |
|
831 |
| Total non-current liabilities |
|
|
|
9,396 |
|
9,143 |
| Total liabilities |
|
|
|
13,967 |
|
13,449 |
| Share capital |
|
|
|
52 |
|
52 |
| Capital reserves |
|
|
|
136 |
|
136 |
| Retained earnings |
|
|
|
12,710 |
|
12,942 |
| Foreign currency translation adjustments |
|
|
|
(1,973) |
|
(1,960) |
| Hedging reserves |
|
|
|
(1) |
|
(2) |
| Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
10,924 |
|
11,168 |
| Non-controlling interests |
|
|
|
3 |
|
3 |
| Total equity |
|
|
|
10,927 |
|
11,171 |
| Total liabilities and equity |
|
|
|
24,894 |
|
24,620 |