|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
345 |
|
148 |
Trade receivables |
|
7
|
|
2,200 |
|
2,143 |
Receivables from finance leases |
|
|
|
39 |
|
46 |
Other operating assets |
|
7
|
|
1,593 |
|
1,323 |
Other financial assets |
|
|
|
60 |
|
50 |
Current income tax assets |
|
|
|
3 |
|
1 |
Non-current assets held for sale |
|
|
|
– |
|
7 |
Total current assets |
|
|
|
4,240 |
|
3,718 |
Property, plant and equipment |
|
|
|
11,223 |
|
11,059 |
Intangible assets |
|
|
|
1,787 |
|
1,737 |
Goodwill |
|
|
|
5,203 |
|
5,172 |
Right-of-use assets |
|
|
|
2,016 |
|
1,972 |
Equity-accounted investees |
|
|
|
28 |
|
27 |
Receivables from finance leases |
|
|
|
86 |
|
84 |
Other financial assets |
|
|
|
750 |
|
745 |
Defined beneift assets |
|
|
|
11 |
|
11 |
Deferred tax assets |
|
|
|
222 |
|
225 |
Total non-current assets |
|
|
|
21,326 |
|
21,032 |
Total assets |
|
|
|
25,566 |
|
24,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
Financial liabilities |
|
5
|
|
706 |
|
718 |
Lease liabilities |
|
|
|
229 |
|
227 |
Trade payables |
|
7
|
|
1,637 |
|
1,611 |
Other operating liabilities |
|
7
|
|
1,566 |
|
1,471 |
Provisions |
|
8
|
|
110 |
|
115 |
Current income tax liabilities |
|
|
|
271 |
|
203 |
Total current liabilities |
|
|
|
4,519 |
|
4,345 |
Financial liabilities |
|
5
|
|
5,035 |
|
4,947 |
Lease liabilities |
|
|
|
1,696 |
|
1,688 |
Defined benefit obligations |
|
|
|
20 |
|
21 |
Provisions |
|
8
|
|
1,122 |
|
1,148 |
Deferred gain on sale and leaseback of real estate |
|
|
|
80 |
|
81 |
Deferred tax liabilities |
|
|
|
904 |
|
898 |
Total non-current liabilities |
|
|
|
8,857 |
|
8,783 |
Total liabilities |
|
|
|
13,376 |
|
13,128 |
Share capital |
|
|
|
52 |
|
52 |
Capital reserves |
|
|
|
136 |
|
136 |
Retained earnings |
|
|
|
13,971 |
|
13,529 |
Foreign currency translation adjustments |
|
|
|
(1,979) |
|
(2,086) |
Hedging reserves |
|
|
|
– |
|
(12) |
Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
12,180 |
|
11,619 |
Non-controlling interests |
|
|
|
10 |
|
3 |
Total equity |
|
|
|
12,190 |
|
11,622 |
Total liabilities and equity |
|
|
|
25,566 |
|
24,750 |