Segment results
In CHF million | 31.03.2022 | 31.03.2021 | Change | |||
---|---|---|---|---|---|---|
In CHF million | 31.03.2022 | 31.03.2021 | Change | |||
In CHF millionNet revenue 1 | ||||||
In CHF millionResidential Customers | 31.03.20221,131 | 31.03.20211,137 | Change–0.5% | |||
In CHF millionBusiness Customers | 31.03.2022791 | 31.03.2021771 | Change2.6% | |||
In CHF millionWholesale | 31.03.2022147 | 31.03.2021171 | Change–14.0% | |||
In CHF millionInfrastructure & Support Functions | 31.03.202218 | 31.03.202119 | Change–5.3% | |||
In CHF millionIntersegment elimination | 31.03.2022(17) | 31.03.2021(18) | Change–5.6% | |||
In CHF millionSwisscom Switzerland | 31.03.20222,070 | 31.03.20212,080 | Change–0.5% | |||
In CHF millionFastweb | 31.03.2022615 | 31.03.2021634 | Change–3.0% | |||
In CHF millionOther Operating Segments | 31.03.2022241 | 31.03.2021240 | Change0.4% | |||
In CHF millionIntersegment elimination | 31.03.2022(158) | 31.03.2021(151) | Change4.6% | |||
In CHF millionRevenue from external customers | 31.03.20222,768 | 31.03.20212,803 | Change–1.2% | |||
In CHF million | 31.03.2022 | 31.03.2021 | Change | |||
In CHF millionOperating income before depreciation and amortisation (EBITDA) 1 | ||||||
In CHF millionResidential Customers | 31.03.2022745 | 31.03.2021728 | Change2.3% | |||
In CHF millionBusiness Customers | 31.03.2022353 | 31.03.2021360 | Change–1.9% | |||
In CHF millionWholesale | 31.03.202281 | 31.03.202189 | Change–9.0% | |||
In CHF millionInfrastructure & Support Functions | 31.03.2022(249) | 31.03.2021(261) | Change–4.6% | |||
In CHF millionSwisscom Switzerland | 31.03.2022930 | 31.03.2021916 | Change1.5% | |||
In CHF millionFastweb | 31.03.2022191 | 31.03.2021195 | Change–2.1% | |||
In CHF millionOther Operating Segments | 31.03.202242 | 31.03.202134 | Change23.5% | |||
In CHF millionReconciliation pension cost 2 | 31.03.2022(15) | 31.03.2021(13) | Change15.4% | |||
In CHF millionIntersegment elimination | 31.03.2022(11) | 31.03.2021(8) | Change37.5% | |||
In CHF millionOperating income before depreciation and amortisation (EBITDA) | 31.03.20221,137 | 31.03.20211,124 | Change1.2% | |||
In CHF million
1 Swisscom has made adjustments to its financial management as of 1 January 2022 and has restated the previous year's figures accordingly. For further information, see note 2 to the interim financial statements.
|
||||||
In CHF million
2 Operating income of segments includes ordinary employer contributions as pension fund expense. The difference to the pension cost according to IAS 19 is recognised as a reconciliation item.
|
Swisscom’s reporting focuses on the operating divisions Swisscom Switzerland and Fastweb. The other business divisions are grouped together under Other Operating Segments. Swisscom Switzerland comprises the customer segments Residential Customers, Business Customers and Wholesale, along with the Infrastructure & Support Functions business division. Fastweb is a telecommunications provider for residential and business customers in Italy. Other Operating Segments primarily comprises the Digital Business division, Swisscom Broadcast Ltd (radio transmitters) and cablex Ltd (network construction and maintenance).
The Infrastructure & Support Functions business division does not charge any network costs or management fees for its services to other segments. Any other services between the segments are charged at market prices. Network costs in Switzerland are budgeted, monitored and controlled by the Infrastructure & Support Functions segment, which is managed as a cost centre. For this reason, no revenue is credited to the Infrastructure & Support Functions segment within the segment reporting, with the exception of the rental and administration of buildings and vehicles. The results of the Residential Customers, Business Customers and Wholesale segments thus correspond to a contribution margin before network costs.
Swisscom Switzerland
In CHF million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
---|---|---|---|---|---|---|
In CHF million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedNet revenue and results | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedTelecom services | 31.03.20221,365 | 31.03.20211,390 | Change–1.8% | |||
In CHF million, except where indicatedSolutions business | 31.03.2022297 | 31.03.2021273 | Change8.8% | |||
In CHF million, except where indicatedMerchandise | 31.03.2022214 | 31.03.2021211 | Change1.4% | |||
In CHF million, except where indicatedWholesale | 31.03.2022144 | 31.03.2021169 | Change–14.8% | |||
In CHF million, except where indicatedRevenue other | 31.03.202235 | 31.03.202124 | Change45.8% | |||
In CHF million, except where indicatedRevenue from external customers | 31.03.20222,055 | 31.03.20212,067 | Change–0.6% | |||
In CHF million, except where indicatedIntersegment revenue | 31.03.202215 | 31.03.202113 | Change15.4% | |||
In CHF million, except where indicatedNet revenue | 31.03.20222,070 | 31.03.20212,080 | Change–0.5% | |||
In CHF million, except where indicatedDirect costs | 31.03.2022(434) | 31.03.2021(447) | Change–2.9% | |||
In CHF million, except where indicatedIndirect costs | 31.03.2022(706) | 31.03.2021(717) | Change–1.5% | |||
In CHF million, except where indicatedSegment expenses | 31.03.2022(1,140) | 31.03.2021(1,164) | Change–2.1% | |||
In CHF million, except where indicatedSegment result before depreciation and amortisation (EBITDA) | 31.03.2022930 | 31.03.2021916 | Change1.5% | |||
In CHF million, except where indicatedMargin as % of net revenue | 31.03.202244.9 | 31.03.202144.0 | Change | |||
In CHF million, except where indicatedLease expense | 31.03.2022(56) | 31.03.2021(58) | Change–3.4% | |||
In CHF million, except where indicatedDepreciation and amortisation | 31.03.2022(368) | 31.03.2021(374) | Change–1.6% | |||
In CHF million, except where indicatedSegment result | 31.03.2022506 | 31.03.2021484 | Change4.5% | |||
In CHF million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedOperating free cash flow proxy | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedSegment result before depreciation and amortisation (EBITDA) | 31.03.2022930 | 31.03.2021916 | Change1.5% | |||
In CHF million, except where indicatedLease expense | 31.03.2022(56) | 31.03.2021(58) | Change–3.4% | |||
In CHF million, except where indicatedEBITDA after lease expense (EBITDA AL) | 31.03.2022874 | 31.03.2021858 | Change1.9% | |||
In CHF million, except where indicatedCapital expenditure | 31.03.2022(364) | 31.03.2021(371) | Change–1.9% | |||
In CHF million, except where indicatedOperating free cash flow proxy | 31.03.2022510 | 31.03.2021487 | Change4.7% | |||
In CHF million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedOperational data in thousand and headcount | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedFixed telephony access lines | 31.03.20221,399 | 31.03.20211,491 | Change–6.2% | |||
In CHF million, except where indicatedBroadband access lines retail | 31.03.20222,030 | 31.03.20212,028 | Change0.1% | |||
In CHF million, except where indicatedTV access lines | 31.03.20221,586 | 31.03.20211,581 | Change0.3% | |||
In CHF million, except where indicatedMobile access lines | 31.03.20226,151 | 31.03.20216,177 | Change–0.4% | |||
In CHF million, except where indicatedRevenue generating units (RGU) | 31.03.202211,166 | 31.03.202111,277 | Change–1.0% | |||
In CHF million, except where indicatedAccess lines wholesale | 31.03.2022703 | 31.03.2021677 | Change3.8% | |||
In CHF million, except where indicatedFull-time equivalent employees | 31.03.202212,999 | 31.03.202112,830 | Change1.3% |
Swisscom Switzerland’s net revenue fell by 0.5% or CHF 10 million to CHF 2,070 million. Ongoing competitive and price pressure continued to drive down revenue from telecoms services, which decreased by 1.8% or CHF 25 million to CHF 1,365 million. Of this decline, CHF 4 million (–0.4%) was attributable to the Residential Customers segment and CHF 21 million (–5.0%) to the Business Customers segment. By contrast, revenue from the solutions business rose by 8.8% or CHF 24 million to CHF 297 million. Part of this increase is attributable to the acquisition of the MTF Group companies operating in German-speaking Switzerland and the Principality of Liechtenstein. The decline in Wholesale revenue is partially attributable to the loss of revenue where there is no longer any demand from UPC following the acquisition of Sunrise, and partially attributable to a price-related decline in inbound roaming revenue. The market is still showing signs of saturation and competitive pressure in the area of mobile communications and fixed-network services. The subscriber base in mobile communications shrank by 0.4% or 26,000 year-on-year to 6.15 million. The number of postpaid lines increased by 162,000 year-on-year, while the number of prepaid lines decreased by 188,000. The number of broadband connections remained almost unchanged year-on-year, at 2.03 million (+0.1%). The number of inOne customers continues to grow, however. At the end of March 2022, Swisscom Switzerland recorded 2.51 million inOne customers in the Residential Customers segment. In this segment, inOne accounts for 66% of postpaid mobile lines and 82% of broadband connections. The number of TV connections remained largely stable year-on-year at 1.59 million (+0.3%). The number of fixed telephony access lines fell year-on-year by 6.2% or 92,000 to 1.40 million.
Segment expense declined by 2.1% or CHF 24 million to CHF 1,140 million. Direct costs fell by 2.9% or CHF 13 million to CHF 434 million. In addition to the decline in subscriber acquisition and retention costs, costs for roaming traffic also fell. Indirect costs decreased by 1.5% or CHF 11 million to CHF 706 million. This decline in costs thanks to efficiency measures was partially offset by additional costs resulting from the acquisition of MTF Group companies. Headcount increased by 1.3% or 169 FTEs year-on-year to 12,999 FTEs due to the hiring of external staff and the acquisition of MTF Group companies. The segment result before depreciation and amortisation increased by 1.5% or CHF 14 million to CHF 930 million. The decline in revenue from telecoms services was more than offset thanks to growth in the solutions business and ongoing cost-cutting measures.
Capital expenditure fell by 1.9% or CHF 7 million to CHF 364 million. Capital expenditure in the expansion of broadband networks decreased, while capital expenditure in other infrastructure increased. As at the end of March 2022, 90% of all Swiss homes and offices were connected with ultra-fast broadband exceeding 80 Mbps. 74% of all homes and offices benefited from fast connections at over 200 Mbps. Swisscom aims to double the rolling out of the fibre-optic network to homes and offices (FTTH) to around 60% in Switzerland by 2025 using P2MP (point-to-multipoint) architecture. The Competition Commission questioned the network architecture and imposed precautionary measures in December 2020, which the Federal Administrative Court confirmed in 2021. Swisscom is interested in a rapid solution; to this end, it is holding in-depth discussions with the Competition Commission.
Fastweb
In EUR million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
---|---|---|---|---|---|---|
In EUR million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
In EUR million, except where indicatedNet revenue and results | 31.03.2022 | 31.03.2021 | Change | |||
In EUR million, except where indicatedResidential Customers | 31.03.2022285 | 31.03.2021286 | Change–0.3% | |||
In EUR million, except where indicatedCorporate Business | 31.03.2022247 | 31.03.2021237 | Change4.2% | |||
In EUR million, except where indicatedWholesale | 31.03.202262 | 31.03.202156 | Change10.7% | |||
In EUR million, except where indicatedRevenue from external customers | 31.03.2022594 | 31.03.2021579 | Change2.6% | |||
In EUR million, except where indicatedIntersegment revenue | 31.03.20221 | 31.03.20212 | Change–50.0% | |||
In EUR million, except where indicatedNet revenue | 31.03.2022595 | 31.03.2021581 | Change2.4% | |||
In EUR million, except where indicatedSegment expenses | 31.03.2022(410) | 31.03.2021(402) | Change2.0% | |||
In EUR million, except where indicatedSegment result before depreciation and amortisation (EBITDA) | 31.03.2022185 | 31.03.2021179 | Change3.4% | |||
In EUR million, except where indicatedMargin as % of net revenue | 31.03.202231.1 | 31.03.202130.8 | Change | |||
In EUR million, except where indicatedLease expense | 31.03.2022(14) | 31.03.2021(14) | Change–% | |||
In EUR million, except where indicatedDepreciation and amortisation | 31.03.2022(147) | 31.03.2021(146) | Change0.7% | |||
In EUR million, except where indicatedSegment result | 31.03.202224 | 31.03.202119 | Change26.3% | |||
In EUR million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
In EUR million, except where indicatedOperating free cash flow proxy | 31.03.2022 | 31.03.2021 | Change | |||
In EUR million, except where indicatedSegment result before depreciation and amortisation (EBITDA) | 31.03.2022185 | 31.03.2021179 | Change3.4% | |||
In EUR million, except where indicatedLease expense | 31.03.2022(14) | 31.03.2021(14) | Change–% | |||
In EUR million, except where indicatedEBITDA after lease expense (EBITDA AL) | 31.03.2022171 | 31.03.2021165 | Change3.6% | |||
In EUR million, except where indicatedCapital expenditure | 31.03.2022(157) | 31.03.2021(154) | Change1.9% | |||
In EUR million, except where indicatedOperating free cash flow proxy | 31.03.202214 | 31.03.202111 | Change27.3% | |||
In EUR million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
In EUR million, except where indicatedOperational data in thousand and headcount | 31.03.2022 | 31.03.2021 | Change | |||
In EUR million, except where indicatedBroadband access lines retail | 31.03.20222,731 | 31.03.20212,765 | Change–1.2% | |||
In EUR million, except where indicatedBroadband access lines wholesale | 31.03.2022363 | 31.03.2021153 | Change137.3% | |||
In EUR million, except where indicatedMobile access lines | 31.03.20222,649 | 31.03.20212,066 | Change28.2% | |||
In EUR million, except where indicatedFull-time equivalent employees | 31.03.20222,737 | 31.03.20212,733 | Change0.1% |
Fastweb’s net revenue rose year-on-year by 2.4% or EUR 14 million to EUR 595 million. Competition has intensified further. Due to the very challenging market conditions, Fastweb’s broadband customer base declined by 1.2% or 34,000 to 2.73 million. By contrast, the number of mobile lines increased by 28.2% or 583,000 year-on-year to 2.65 million. Bundled offerings continue to play an important role. 39% of subscribers use a bundled offering combining fixed network and mobile. Residential customer revenue fell by 0.3% or EUR 1 million to EUR 285 million as a result of strong competition. Revenue from business customers rose by 4.2% or EUR 10 million to EUR 247 million, driven by higher revenue from public authorities. Revenue from wholesale business increased by 10.7% or EUR 6 million to EUR 62 million, while the number of broadband access lines rose year-on-year by 137.3% or 210,000 to 363,000.
The segment result before depreciation and amortisation was 3.4% or EUR 6 million higher at EUR 185 million on the back of the growth in revenue. Capital expenditure increased by 1.9% or EUR 3 million year-on-year to EUR 157 million, largely as a result of increased capital expenditure in network infrastructure. Fastweb’s headcount was practically unchanged year-on-year at 2,737 FTEs.
Other Operating segments
In CHF million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
---|---|---|---|---|---|---|
In CHF million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedNet revenue and results | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedRevenue from external customers | 31.03.2022100 | 31.03.2021104 | Change–3.8% | |||
In CHF million, except where indicatedIntersegment revenue | 31.03.2022141 | 31.03.2021136 | Change3.7% | |||
In CHF million, except where indicatedNet revenue | 31.03.2022241 | 31.03.2021240 | Change0.4% | |||
In CHF million, except where indicatedSegment expenses | 31.03.2022(199) | 31.03.2021(206) | Change–3.4% | |||
In CHF million, except where indicatedSegment result before depreciation and amortisation (EBITDA) | 31.03.202242 | 31.03.202134 | Change23.5% | |||
In CHF million, except where indicatedMargin as % of net revenue | 31.03.202217.4 | 31.03.202114.2 | Change | |||
In CHF million, except where indicatedLease expense | 31.03.2022(3) | 31.03.2021(3) | Change–% | |||
In CHF million, except where indicatedDepreciation and amortisation | 31.03.2022(11) | 31.03.2021(13) | Change–15.4% | |||
In CHF million, except where indicatedSegment result | 31.03.202228 | 31.03.202118 | Change55.6% | |||
In CHF million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedOperating free cash flow proxy | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedSegment result before depreciation and amortisation (EBITDA) | 31.03.202242 | 31.03.202134 | Change23.5% | |||
In CHF million, except where indicatedLease expense | 31.03.2022(3) | 31.03.2021(3) | Change–% | |||
In CHF million, except where indicatedEBITDA after lease expense (EBITDA AL) | 31.03.202239 | 31.03.202131 | Change25.8% | |||
In CHF million, except where indicatedCapital expenditure | 31.03.2022(6) | 31.03.2021(9) | Change–33.3% | |||
In CHF million, except where indicatedOperating free cash flow proxy | 31.03.202233 | 31.03.202122 | Change50.0% | |||
In CHF million, except where indicated | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedHeadcount | 31.03.2022 | 31.03.2021 | Change | |||
In CHF million, except where indicatedFull-time equivalent employees | 31.03.20223,273 | 31.03.20213,514 | Change–6.9% |
The net revenue of the Other Operating Segments remains largely unchanged year-on-year at CHF 241 million (+0.4%). The segment result before depreciation and amortisation increased by 23.5% or CHF 8 million to CHF 42 million thanks to lower costs, and the profit margin rose accordingly to 17.4% (prior year: 14.2%). The headcount decreased by 6.9% or 241 FTEs to 3,273 FTEs, mainly as a result of the sale of the French subsidiary local.fr.