Consolidated statement of changes in equity (unaudited)
In CHF million |
Share capital |
Capital reserves |
Retained earnings |
Foreign currency translation adjustments |
Hedging reserves |
Equity attributable to equity holders of Swisscom |
Non- controlling interests |
Total equity |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
In CHF millionBalance at 1 January 2022 |
Share capital52 |
Capital reserves136 |
Retained earnings12,485 |
Foreign currency translation adjustments(1,864) |
Hedging reserves2 |
Equity attributable to equity holders of Swisscom10,811 |
Non- controlling interests2 |
Total equity10,813 |
||||||||
In CHF millionNet income |
Share capital– |
Capital reserves– |
Retained earnings1,213 |
Foreign currency translation adjustments– |
Hedging reserves– |
Equity attributable to equity holders of Swisscom1,213 |
Non- controlling interests1 |
Total equity1,214 |
||||||||
In CHF millionOther comprehensive income |
Share capital– |
Capital reserves– |
Retained earnings35 |
Foreign currency translation adjustments(156) |
Hedging reserves4 |
Equity attributable to equity holders of Swisscom(117) |
Non- controlling interests– |
Total equity(117) |
||||||||
In CHF millionComprehensive income |
Share capital– |
Capital reserves– |
Retained earnings1,248 |
Foreign currency translation adjustments(156) |
Hedging reserves4 |
Equity attributable to equity holders of Swisscom1,096 |
Non- controlling interests1 |
Total equity1,097 |
||||||||
In CHF millionDividends paid |
Share capital– |
Capital reserves– |
Retained earnings(1,140) |
Foreign currency translation adjustments– |
Hedging reserves– |
Equity attributable to equity holders of Swisscom(1,140) |
Non- controlling interests(2) |
Total equity(1,142) |
||||||||
In CHF millionOther changes |
Share capital– |
Capital reserves– |
Retained earnings(4) |
Foreign currency translation adjustments– |
Hedging reserves– |
Equity attributable to equity holders of Swisscom(4) |
Non- controlling interests3 |
Total equity(1) |
||||||||
In CHF millionBalance at 30 September 2022 |
Share capital52 |
Capital reserves136 |
Retained earnings12,589 |
Foreign currency translation adjustments(2,020) |
Hedging reserves6 |
Equity attributable to equity holders of Swisscom10,763 |
Non- controlling interests4 |
Total equity10,767 |
||||||||
In CHF million |
Share capital |
Capital reserves |
Retained earnings |
Foreign currency translation adjustments |
Hedging reserves |
Equity attributable to equity holders of Swisscom |
Non- controlling interests |
Total equity |
||||||||
In CHF millionBalance at 1 January 2023 |
Share capital52 |
Capital reserves136 |
Retained earnings12,942 |
Foreign currency translation adjustments(1,960) |
Hedging reserves(2) |
Equity attributable to equity holders of Swisscom11,168 |
Non- controlling interests3 |
Total equity11,171 |
||||||||
In CHF millionNet income |
Share capital– |
Capital reserves– |
Retained earnings1,311 |
Foreign currency translation adjustments– |
Hedging reserves– |
Equity attributable to equity holders of Swisscom1,311 |
Non- controlling interests(1) |
Total equity1,310 |
||||||||
In CHF millionOther comprehensive income |
Share capital– |
Capital reserves– |
Retained earnings46 |
Foreign currency translation adjustments(38) |
Hedging reserves4 |
Equity attributable to equity holders of Swisscom12 |
Non- controlling interests– |
Total equity12 |
||||||||
In CHF millionComprehensive income |
Share capital– |
Capital reserves– |
Retained earnings1,357 |
Foreign currency translation adjustments(38) |
Hedging reserves4 |
Equity attributable to equity holders of Swisscom1,323 |
Non- controlling interests(1) |
Total equity1,322 |
||||||||
In CHF millionDividends paid |
Share capital– |
Capital reserves– |
Retained earnings(1,140) |
Foreign currency translation adjustments– |
Hedging reserves– |
Equity attributable to equity holders of Swisscom(1,140) |
Non- controlling interests(1) |
Total equity(1,141) |
||||||||
In CHF millionOther changes |
Share capital– |
Capital reserves– |
Retained earnings(1) |
Foreign currency translation adjustments– |
Hedging reserves– |
Equity attributable to equity holders of Swisscom(1) |
Non- controlling interests2 |
Total equity1 |
||||||||
In CHF millionBalance at 30 September 2023 |
Share capital52 |
Capital reserves136 |
Retained earnings13,158 |
Foreign currency translation adjustments(1,998) |
Hedging reserves2 |
Equity attributable to equity holders of Swisscom11,350 |
Non- controlling interests3 |
Total equity11,353 |