| |
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
147 |
|
401 |
| Trade receivables |
|
7
|
|
2,312 |
|
2,315 |
| Receivables from finance leases |
|
|
|
32 |
|
33 |
| Other operating assets |
|
7
|
|
1,398 |
|
1,179 |
| Other financial assets |
|
|
|
62 |
|
93 |
| Current income tax assets |
|
|
|
17 |
|
2 |
| Total current assets |
|
|
|
3,968 |
|
4,023 |
| Property, plant and equipment |
|
|
|
10,613 |
|
10,771 |
| Intangible assets |
|
|
|
1,699 |
|
1,714 |
| Goodwill |
|
|
|
5,173 |
|
5,157 |
| Right-of-use assets |
|
|
|
2,058 |
|
2,134 |
| Equity-accounted investees |
|
|
|
26 |
|
30 |
| Receivables from finance leases |
|
|
|
75 |
|
66 |
| Other financial assets |
|
|
|
764 |
|
691 |
| Net defined benefit assets |
|
|
|
11 |
|
11 |
| Deferred tax assets |
|
|
|
193 |
|
204 |
| Total non-current assets |
|
|
|
20,612 |
|
20,778 |
| Total assets |
|
|
|
24,580 |
|
24,801 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Liabilities and equity |
|
|
|
|
|
|
| Financial liabilities |
|
5
|
|
1,550 |
|
559 |
| Lease liabilities |
|
|
|
221 |
|
217 |
| Trade payables |
|
7
|
|
1,527 |
|
1,600 |
| Other operating liabilities |
|
7
|
|
1,496 |
|
1,617 |
| Provisions |
|
8
|
|
185 |
|
118 |
| Current income tax liabilities |
|
|
|
79 |
|
230 |
| Total current liabilities |
|
|
|
5,058 |
|
4,341 |
| Financial liabilities |
|
5
|
|
5,513 |
|
5,886 |
| Lease liabilities |
|
|
|
1,722 |
|
1,800 |
| Net defined benefit liabilities |
|
|
|
18 |
|
24 |
| Provisions |
|
8
|
|
926 |
|
1,031 |
| Deferred gain on sale and leaseback of real estate |
|
|
|
92 |
|
95 |
| Deferred tax liabilities |
|
|
|
833 |
|
811 |
| Total non-current liabilities |
|
|
|
9,104 |
|
9,647 |
| Total liabilities |
|
|
|
14,162 |
|
13,988 |
| Share capital |
|
|
|
52 |
|
52 |
| Capital reserves |
|
|
|
136 |
|
136 |
| Retained earnings |
|
|
|
12,162 |
|
12,485 |
| Foreign currency translation adjustments |
|
|
|
(1,939) |
|
(1,864) |
| Hedging reserves |
|
|
|
7 |
|
2 |
| Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
10,418 |
|
10,811 |
| Non-controlling interests |
|
|
|
– |
|
2 |
| Total equity |
|
|
|
10,418 |
|
10,813 |
| Total liabilities and equity |
|
|
|
24,580 |
|
24,801 |