|
Net income
|
|
|
668 |
|
625 |
|
|
Income tax expense
|
|
|
150 |
|
141 |
|
|
Result of equity-accounted investees
|
|
|
– |
|
– |
|
|
Financial income
|
6
|
|
(17) |
|
(19) |
|
|
Financial expense
|
6
|
|
199 |
|
199 |
|
|
Depreciation and amortisation of property, plant and equipment and intangible assets
|
|
|
1,584 |
|
1,562 |
|
|
Depreciation of right-of-use assets
|
|
|
769 |
|
782 |
|
|
Gain on sale of property, plant and equipment
|
|
|
(3) |
|
(14) |
|
|
Loss on sale of property, plant and equipment
|
|
|
– |
|
2 |
|
|
Expense for share-based payments
|
|
|
1 |
|
1 |
|
|
Revenue from finance leases
|
|
|
(34) |
|
(44) |
|
|
Proceeds from finance leases
|
|
|
69 |
|
42 |
|
|
Change in deferred gain from the sale and leaseback of real estate
|
|
|
(2) |
|
(2) |
|
|
Change in operating assets and liabilities
|
7
|
|
(122) |
|
(104) |
|
|
Change in provisions
|
|
|
(25) |
|
(127) |
|
|
Change in defined benefit obligations
|
|
|
9 |
|
9 |
|
|
Interest received
|
|
|
(8) |
|
9 |
|
|
Interest paid on financial liabilities
|
|
|
(76) |
|
(78) |
|
|
Interest paid on lease liabilities
|
|
|
(49) |
|
(56) |
|
|
Dividends received
|
|
|
1 |
|
1 |
|
|
Income taxes paid
|
|
|
(267) |
|
(184) |
|
|
Cash flow from operating activities
|
|
|
2,847 |
|
2,745 |
|
|
Purchase of property, plant and equipment and intangible assets
|
|
|
(1,343) |
|
(1,461) |
|
|
Proceeds from sale of property, plant and equipment and intangible assets
|
|
|
4 |
|
14 |
|
|
Acquisition of subsidiaries, net of cash and cash equivalents acquired
|
|
|
(12) |
|
(8) |
|
|
Purchase of other financial assets
|
|
|
(6) |
|
(68) |
|
|
Proceeds from other financial assets
|
|
|
573 |
|
– |
|
|
Other cash flows from investing activities
|
|
|
(13) |
|
(19) |
|
|
Cash flow used in investing activities
|
|
|
(797) |
|
(1,542) |
|
|
Issuance of financial liabilities
|
5
|
|
1,350 |
|
1,122 |
|
|
Repayment of financial liabilities
|
5
|
|
(1,312) |
|
(1,760) |
|
|
Repayment of lease liabilities
|
|
|
(780) |
|
(785) |
|
|
Dividends paid to equity holders of Swisscom Ltd
|
|
|
(1,347) |
|
(1,140) |
|
|
Other cash flows from financing activities
|
|
|
(2) |
|
(7) |
|
|
Cash flow used in financing activities
|
|
|
(2,091) |
|
(2,570) |
|
|
Net decrease in cash and cash equivalents
|
|
|
(40) |
|
(1,367) |
|
|
Cash and cash equivalents at 1 January
|
|
|
258 |
|
1,523 |
|
|
Foreign currency translation adjustments in respect of cash and cash equivalents
|
|
|
(3) |
|
(2) |
|
|
Cash and cash equivalents at 30 June
|
|
|
215 |
|
154 |
|