|
Income statement
|
|
Revenue
|
2
|
|
7,221 |
|
7,446 |
|
|
Direct costs
|
3
|
|
(1,737) |
|
(1,911) |
|
|
Personnel expense
|
3
|
|
(1,507) |
|
(1,548) |
|
|
Other operating expense
|
3
|
|
(1,053) |
|
(1,140) |
|
|
Capitalised self-constructed assets and other income
|
3
|
|
429 |
|
443 |
|
|
Operating income before depreciation and amortisation
|
|
|
3,353 |
|
3,290 |
|
|
Depreciation and amortisation of property, plant and equipment and intangible assets
|
|
|
(1,584) |
|
(1,563) |
|
|
Depreciation of right-of-use assets
|
|
|
(769) |
|
(781) |
|
|
Operating income
|
|
|
1,000 |
|
946 |
|
|
Financial income
|
6
|
|
17 |
|
19 |
|
|
Financial expense
|
6
|
|
(199) |
|
(199) |
|
|
Result of equity-accounted investees
|
|
|
– |
|
– |
|
|
Income before income taxes
|
|
|
818 |
|
766 |
|
|
Income tax expense
|
|
|
(150) |
|
(141) |
|
|
Net income
|
|
|
668 |
|
625 |
|
|
Other comprehensive income
|
|
Actuarial gains and losses from defined benefit pension plans
|
|
|
3 |
|
8 |
|
|
Change in fair value of equity instruments
|
|
|
4 |
|
(9) |
|
|
Items that will not be reclassified to income statement
|
|
|
7 |
|
(1) |
|
|
Foreign currency translation adjustments of foreign subsidiaries
|
|
|
(54) |
|
(33) |
|
|
Change in cash flow hedges
|
|
|
3 |
|
(13) |
|
|
Items that may be reclassified to income statement
|
|
|
(51) |
|
(46) |
|
|
Other comprehensive income
|
|
|
(44) |
|
(47) |
|
|
|
Comprehensive income
|
|
Net income
|
|
|
668 |
|
625 |
|
|
Other comprehensive income
|
|
|
(44) |
|
(47) |
|
|
Comprehensive income
|
|
|
624 |
|
578 |
|
|
|
Share of net income and comprehensive income
|
|
Equity holders of Swisscom Ltd
|
|
|
669 |
|
626 |
|
|
Non-controlling interests
|
|
|
(1) |
|
(1) |
|
|
Net income
|
|
|
668 |
|
625 |
|
|
Equity holders of Swisscom Ltd
|
|
|
625 |
|
579 |
|
|
Non-controlling interests
|
|
|
(1) |
|
(1) |
|
|
Comprehensive income
|
|
|
624 |
|
578 |
|
|
|
Earnings per share
|
|
Basic and diluted earnings per share (in CHF)
|
|
|
12.92 |
|
12.08 |
|