| Balance at 1 January 2025 |
52 |
|
136 |
|
14,070 |
|
(2,081) |
|
(23) |
|
12,154 |
|
– |
|
12,154 |
|
|
Net income
|
– |
|
– |
|
626 |
|
– |
|
– |
|
626 |
|
(1) |
|
625 |
|
|
Other comprehensive income
|
– |
|
– |
|
(1) |
|
(33) |
|
(13) |
|
(47) |
|
– |
|
(47) |
|
|
Comprehensive income
|
– |
|
– |
|
625 |
|
(33) |
|
(13) |
|
579 |
|
(1) |
|
578 |
|
|
Dividends paid
|
– |
|
– |
|
(1,140) |
|
– |
|
– |
|
(1,140) |
|
– |
|
(1,140) |
|
|
Other changes
|
– |
|
– |
|
1 |
|
– |
|
– |
|
1 |
|
– |
|
1 |
|
| Balance at 30 June 2025 |
52 |
|
136 |
|
13,556 |
|
(2,114) |
|
(36) |
|
11,594 |
|
(1) |
|
11,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at 1 January 2026 |
52 |
|
136 |
|
14,216 |
|
(2,145) |
|
(20) |
|
12,239 |
|
(1) |
|
12,238 |
|
|
Net income
|
– |
|
– |
|
669 |
|
– |
|
– |
|
669 |
|
(1) |
|
668 |
|
|
Other comprehensive income
|
– |
|
– |
|
7 |
|
(54) |
|
3 |
|
(44) |
|
– |
|
(44) |
|
|
Comprehensive income
|
– |
|
– |
|
676 |
|
(54) |
|
3 |
|
625 |
|
(1) |
|
624 |
|
|
Dividends paid
|
– |
|
– |
|
(1,347) |
|
– |
|
– |
|
(1,347) |
|
– |
|
(1,347) |
|
|
Other changes
|
– |
|
– |
|
1 |
|
– |
|
– |
|
1 |
|
– |
|
1 |
|
| Balance at 30 June 2026 |
52 |
|
136 |
|
13,546 |
|
(2,199) |
|
(17) |
|
11,518 |
|
(2) |
|
11,516 |
|