Consolidated statement of cash flows (unaudited)
In CHF million |
Note |
1.1.–30.9. 2022 |
1.1.–30.9. 2021 |
|||
---|---|---|---|---|---|---|
Net income | 1,214 | 1,536 | ||||
Income tax expense | 294 | 237 | ||||
Result of equity-accounted investees | 2 | 5 | ||||
Financial income | 6 | (72) | (267) | |||
Financial expense | 6 | 119 | 129 | |||
Depreciation and amortisation of property, plant and equipment and intangible assets | 1,583 | 1,614 | ||||
Depreciation of right-of-use assets | 201 | 211 | ||||
Gain on sale of property, plant and equipment | (6) | (5) | ||||
Loss on disposal of property, plant and equipment | 3 | – | ||||
Expense for share-based payments | 1 | 1 | ||||
Revenue from finance leases | (64) | (71) | ||||
Receivables from finance leases | 56 | 71 | ||||
Change in deferred gain from the sale and leaseback of real estate | (7) | (9) | ||||
Change in operating assets and liabilities | 7 | (135) | (92) | |||
Change in provisions | (25) | 12 | ||||
Change in defined benefit obligations | 41 | (22) | ||||
Interest received | 1 | 12 | ||||
Interest payments on financial liabilities | (48) | (68) | ||||
Interest payments on lease liabilities | (33) | (33) | ||||
Dividends received | 1 | 1 | ||||
Income taxes paid | (352) | (283) | ||||
Cash flow from operating activities | 2,774 | 2,979 | ||||
Purchase of property, plant and equipment and intangible assets | (1,591) | (1,594) | ||||
Sale of property, plant and equipment and intangible assets | 9 | 10 | ||||
Acquisition of subsidiaries, net of cash and cash equivalents acquired | (64) | (25) | ||||
Expenses for shareholdings accounted for using the equity method | (1) | (1) | ||||
Proceeds from sale of equity-accounted investees | – | 135 | ||||
Purchase of other financial assets | (154) | (13) | ||||
Proceeds from other financial assets | 53 | 112 | ||||
Other cash flows from investing activities | (20) | (11) | ||||
Cash flow used in investing activities | (1,768) | (1,387) | ||||
Issuance of financial liabilities | 5 | 608 | 324 | |||
Repayment of financial liabilities | 5 | (532) | (631) | |||
Repayment of lease liabilities | (192) | (208) | ||||
Dividends paid to equity holders of Swisscom Ltd | (1,140) | (1,140) | ||||
Dividends paid to non-controlling interests | (2) | (1) | ||||
Acquisition of non-controlling interests | (13) | – | ||||
Other cash flows from financing activities | 36 | (12) | ||||
Cash flow used in financing activities | (1,235) | (1,668) | ||||
Net decrease in cash and cash equivalents | (229) | (76) | ||||
Cash and cash equivalents at 1 January | 401 | 340 | ||||
Foreign currency translation adjustments in respect of cash and cash equivalents | (14) | 1 | ||||
Cash and cash equivalents at the end of period | 158 | 265 |