|
Income statement
|
|
Revenue
|
2
|
|
3,606 |
|
3,759 |
|
|
Direct costs
|
3
|
|
(868) |
|
(968) |
|
|
Personnel expense
|
3
|
|
(762) |
|
(780) |
|
|
Other operating expense
|
3
|
|
(518) |
|
(539) |
|
|
Capitalised self-constructed assets and other income
|
3
|
|
228 |
|
214 |
|
|
Operating income before depreciation and amortisation
|
|
|
1,686 |
|
1,686 |
|
|
Depreciation and amortisation of property, plant and equipment and intangible assets
|
|
|
(784) |
|
(773) |
|
|
Depreciation of right-of-use assets
|
|
|
(385) |
|
(394) |
|
|
Operating income
|
|
|
517 |
|
519 |
|
|
Financial income
|
6
|
|
9 |
|
18 |
|
|
Financial expense
|
6
|
|
(122) |
|
(95) |
|
|
Result of equity-accounted investees
|
|
|
– |
|
– |
|
|
Income before income taxes
|
|
|
404 |
|
442 |
|
|
Income tax expense
|
|
|
(72) |
|
(75) |
|
|
Net income
|
|
|
332 |
|
367 |
|
|
Other comprehensive income
|
|
Actuarial gains and losses from defined benefit pension plans
|
|
|
3 |
|
4 |
|
|
Change in fair value of equity instruments
|
|
|
(2) |
|
1 |
|
|
Items that will not be reclassified to income statement
|
|
|
1 |
|
5 |
|
|
Foreign currency translation adjustments of foreign subsidiaries
|
|
|
(73) |
|
66 |
|
|
Change in cash flow hedges
|
|
|
7 |
|
6 |
|
|
Items that may be reclassified to income statement
|
|
|
(66) |
|
72 |
|
|
Other comprehensive income
|
|
|
(65) |
|
77 |
|
|
|
Comprehensive income
|
|
Net income
|
|
|
332 |
|
367 |
|
|
Other comprehensive income
|
|
|
(65) |
|
77 |
|
|
Comprehensive income
|
|
|
266 |
|
444 |
|
|
|
Share of net income and comprehensive income
|
|
Equity holders of Swisscom Ltd
|
|
|
332 |
|
367 |
|
|
Non-controlling interests
|
|
|
– |
|
– |
|
|
Net income
|
|
|
332 |
|
367 |
|
|
Equity holders of Swisscom Ltd
|
|
|
267 |
|
444 |
|
|
Non-controlling interests
|
|
|
(1) |
|
– |
|
|
Comprehensive income
|
|
|
266 |
|
444 |
|
|
|
Earnings per share
|
|
Basic and diluted earnings per share (in CHF)
|
|
|
6.41 |
|
7.09 |
|