| Property, plant and equipment |
|
10,725 |
|
10,529 |
|
196 |
| Intangible assets |
|
1,745 |
|
1,842 |
|
(97) |
| Goodwill |
|
5,162 |
|
5,163 |
|
(1) |
| Right-of-use assets |
|
2,138 |
|
2,177 |
|
(39) |
| Trade receivables |
|
2,132 |
|
2,183 |
|
(51) |
| Trade payables |
|
(1,525) |
|
(1,614) |
|
89 |
| Provisions |
|
(1,216) |
|
(1,134) |
|
(82) |
| Deferred gain on sale and leaseback of real estate |
|
(106) |
|
(122) |
|
16 |
| Other operating assets and liabilities, net |
|
(240) |
|
(38) |
|
(202) |
| Net operating assets |
|
18,815 |
|
18,986 |
|
(171) |
| Net debt |
|
(6,218) |
|
(6,758) |
|
540 |
| Lease liabilities |
|
(1,988) |
|
(2,027) |
|
39 |
| Defined benefit obligations |
|
(795) |
|
(1,058) |
|
263 |
| Income tax assets and liabilities, net |
|
(643) |
|
(607) |
|
(36) |
| Equity-accounted investees and other non-current financial assets |
|
320 |
|
339 |
|
(19) |
| Equity |
|
9,491 |
|
8,875 |
|
616 |
| |
|
|
|
|
|
|
| Equity ratio |
|
39.1 |
|
36.6 |
|
|