|
|
|
|
|
|
|
Assets |
Cash and cash equivalents |
|
|
|
1,523 |
|
148 |
Trade receivables |
|
3.1
|
|
2,892 |
|
2,143 |
Receivables from finance leases |
|
2.3
|
|
47 |
|
46 |
Other operating assets |
|
3.1
|
|
1,749 |
|
1,323 |
Other financial assets |
|
|
|
68 |
|
50 |
Current income tax assets |
|
6.1
|
|
82 |
|
1 |
Non-current assets held for sale |
|
|
|
– |
|
7 |
Total current assets |
|
|
|
6,361 |
|
3,718 |
Property, plant and equipment |
|
3.2
|
|
13,501 |
|
11,059 |
Intangible assets |
|
3.3
|
|
6,124 |
|
1,737 |
Goodwill |
|
3.4
|
|
6,298 |
|
5,172 |
Right-of-use assets |
|
2.3
|
|
3,994 |
|
1,972 |
Equity-accounted investees |
|
5.4
|
|
27 |
|
27 |
Receivables from finance leases |
|
2.3
|
|
116 |
|
84 |
Other financial assets |
|
2.5, 6.3
|
|
545 |
|
745 |
Defined benefit assets |
|
4.3
|
|
– |
|
11 |
Deferred tax assets |
|
6.1
|
|
245 |
|
225 |
Total non-current assets |
|
|
|
30,850 |
|
21,032 |
Total assets |
|
|
|
37,211 |
|
24,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
Financial liabilities |
|
2.2
|
|
1,639 |
|
718 |
Lease liabilities |
|
2.3
|
|
622 |
|
227 |
Trade payables |
|
3.1
|
|
2,685 |
|
1,611 |
Other operating liabilities |
|
3.1
|
|
1,996 |
|
1,471 |
Provisions |
|
3.5
|
|
221 |
|
115 |
Current income tax liabilities |
|
6.1
|
|
286 |
|
203 |
Total current liabilities |
|
|
|
7,449 |
|
4,345 |
Financial liabilities |
|
2.2
|
|
12,260 |
|
4,947 |
Lease liabilities |
|
2.3
|
|
3,014 |
|
1,688 |
Defined benefit obligations |
|
4.3
|
|
53 |
|
21 |
Provisions |
|
3.5
|
|
1,319 |
|
1,148 |
Deferred gain on sale and leaseback of real estate |
|
2.3
|
|
77 |
|
81 |
Deferred tax liabilities |
|
6.1
|
|
884 |
|
898 |
Total non-current liabilities |
|
|
|
17,607 |
|
8,783 |
Total liabilities |
|
|
|
25,056 |
|
13,128 |
Share capital |
|
|
|
52 |
|
52 |
Capital reserves |
|
|
|
136 |
|
136 |
Retained earnings |
|
2.1
|
|
14,071 |
|
13,529 |
Foreign currency translation adjustments |
|
2.1
|
|
(2,081) |
|
(2,086) |
Hedging reserves |
|
2.1
|
|
(23) |
|
(12) |
Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
12,155 |
|
11,619 |
Non-controlling interests |
|
|
|
– |
|
3 |
Total equity |
|
|
|
12,155 |
|
11,622 |
Total liabilities and equity |
|
|
|
37,211 |
|
24,750 |