Statement of added value
2024 | 2023 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
In CHF million |
Switzer- land |
Other countries |
Total |
Switzer- land |
Other countries |
Total |
||||||
Added value | ||||||||||||
Revenue | 8,363 | 2,673 | 11,036 | 8,516 | 2,556 | 11,072 | ||||||
Capitalised self-constructed assets and other income | 658 | 85 | 743 | 596 | 96 | 692 | ||||||
Direct costs | (1,652) | (1,320) | (2,972) | (1,730) | (1,176) | (2,906) | ||||||
Other operating expense 1 | (1,145) | (321) | (1,466) | (1,005) | (528) | (1,533) | ||||||
Lease expense | (242) | (49) | (291) | (234) | (54) | (288) | ||||||
Depreciation and amortisation 2 | (1,558) | (575) | (2,133) | (1,486) | (585) | (2,071) | ||||||
Intermediate inputs | (3,939) | (2,180) | (6,119) | (3,859) | (2,247) | (6,106) | ||||||
Operating added value | 4,424 | 493 | 4,917 | 4,657 | 309 | 4,966 | ||||||
Other non-operating result 3 | (301) | (181) | ||||||||||
Total added value | 4,616 | 4,785 | ||||||||||
Allocation of added value | ||||||||||||
Employees 4 | 2,453 | 321 | 2,774 | 2,411 | 306 | 2,717 | ||||||
Public sector 5 | 363 | 25 | 388 | 287 | 43 | 330 | ||||||
Shareholders (dividends) | 1,140 | 1,141 | ||||||||||
Third-party lenders (net interest expense) | 34 | 67 | ||||||||||
Company (retained earnings) 6 | 280 | 530 | ||||||||||
Total added value | 4,616 | 4,785 | ||||||||||
1 Other operating expense: excl. taxes on capital and other taxes not based on income.
|
||||||||||||
2 Depreciation and amortisation: excl. impairment losses and amortisation of acquisition-related intangible assets such as customer relations.
|
||||||||||||
3 Other non-operating result: financial result excl. net interest expense, result of equity-accounted investees, impairment losses and amortisation of acquisition-related intangible assets.
|
||||||||||||
4 Employees: employer contributions are reported as pension cost, rather than as expenses according to IFRS.
|
||||||||||||
5 Public sector: current income tax expense, capital taxes and other taxes not based on income. Excl. payments for VAT and mobile communication frequencies.
|
||||||||||||
6 Company: including changes in deferred income taxes and defined benefit obligations.
|
Thanks to a modern, high-performance network infrastructure and a comprehensive, needs-driven offering, Swisscom makes an important contribution to Switzerland’s competitiveness and economic success.
Of the consolidated operating added value of CHF 4.9 billion, Swisscom generated 90% or CHF 4.4 billion in Switzerland. Compared to the previous year, operating added value in Switzerland fell by CHF 0.2 billion or 5.0%. The added value per FTE in Switzerland was CHF 278,000 (prior year: CHF 293,000). Including capital expenditure, the purchasing volume in the Swiss business was around CHF 4.2 billion in the reporting year (prior year: CHF 4.3 billion). In addition to direct added value, purchases from suppliers created significant indirect added value for Switzerland’s economy.