|
|
|
|
|
|
|
Income statement |
Net revenue |
|
1.1
|
|
11,714 |
|
11,662 |
Direct costs |
|
1.2
|
|
(2,954) |
|
(2,721) |
Personnel expense |
|
1.2, 4.1
|
|
(2,815) |
|
(3,002) |
Other operating expense |
|
1.2
|
|
(2,193) |
|
(2,152) |
Capitalised self-constructed assets and other income |
|
1.2
|
|
461 |
|
508 |
Operating income before depreciation, amortisation and impairment losses |
|
|
|
4,213 |
|
4,295 |
Depreciation, amortisation and impairment losses |
|
3.2–3.4
|
|
(2,144) |
|
(2,164) |
Operating income |
|
|
|
2,069 |
|
2,131 |
Financial income |
|
2.4
|
|
28 |
|
44 |
Financial expense |
|
2.4
|
|
(186) |
|
(204) |
Result of equity-accounted investees |
|
5.3
|
|
5 |
|
(11) |
Income before income taxes |
|
|
|
1,916 |
|
1,960 |
Income tax expense |
|
6.1
|
|
(395) |
|
(392) |
Net income |
|
|
|
1,521 |
|
1,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
Actuarial gains and losses from defined benefit pension plans |
|
2.1
|
|
(62) |
|
679 |
Change in fair value of equity instruments |
|
2.1
|
|
9 |
|
– |
Items that will not be reclassified to income statement |
|
|
|
(53) |
|
679 |
Foreign currency translation adjustments of foreign subsidiaries |
|
2.1
|
|
(40) |
|
143 |
Change in available-for-sale financial assets |
|
2.1
|
|
– |
|
(5) |
Change in cash flow hedges |
|
2.1
|
|
6 |
|
(5) |
Other comprehensive income from equity-accounted investees |
|
2.1
|
|
1 |
|
2 |
Items that are or may be reclassified subsequently to income statement |
|
|
|
(33) |
|
135 |
Other comprehensive income |
|
|
|
(86) |
|
814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
Net income |
|
|
|
1,521 |
|
1,568 |
Other comprehensive income |
|
|
|
(86) |
|
814 |
Comprehensive income |
|
|
|
1,435 |
|
2,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of net income and comprehensive income |
Equity holders of Swisscom Ltd |
|
|
|
1,527 |
|
1,570 |
Non-controlling interests |
|
|
|
(6) |
|
(2) |
Net income |
|
|
|
1,521 |
|
1,568 |
|
|
|
|
|
|
|
Equity holders of Swisscom Ltd |
|
|
|
1,441 |
|
2,384 |
Non-controlling interests |
|
|
|
(6) |
|
(2) |
Comprehensive income |
|
|
|
1,435 |
|
2,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
Basic and diluted earnings per share (in CHF) |
|
2.1
|
|
29.48 |
|
30.31 |