| |
|
|
|
|
|
|
| Assets |
| Cash and cash equivalents |
|
|
|
121 |
|
401 |
| Trade receivables |
|
3.1
|
|
2,255 |
|
2,315 |
| Receivables from finance leases |
|
2.3
|
|
53 |
|
33 |
| Other operating assets |
|
3.1
|
|
1,353 |
|
1,179 |
| Other financial assets |
|
|
|
64 |
|
93 |
| Current income tax assets |
|
6.1
|
|
2 |
|
2 |
| Total current assets |
|
|
|
3,848 |
|
4,023 |
| Property, plant and equipment |
|
3.2
|
|
10,811 |
|
10,771 |
| Intangible assets |
|
3.3
|
|
1,741 |
|
1,714 |
| Goodwill |
|
3.4
|
|
5,172 |
|
5,157 |
| Right-of-use assets |
|
2.3
|
|
1,992 |
|
2,134 |
| Equity-accounted investees |
|
5.3
|
|
26 |
|
30 |
| Receivables from finance leases |
|
2.3
|
|
78 |
|
66 |
| Other financial assets |
|
|
|
747 |
|
691 |
| Defined benefit assets |
|
4.3
|
|
11 |
|
11 |
| Deferred tax assets |
|
6.1
|
|
194 |
|
204 |
| Total non-current assets |
|
|
|
20,772 |
|
20,778 |
| Total assets |
|
|
|
24,620 |
|
24,801 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Liabilities and equity |
| Financial liabilities |
|
2.2
|
|
547 |
|
559 |
| Lease liabilities |
|
2.3
|
|
232 |
|
217 |
| Trade payables |
|
3.1
|
|
1,674 |
|
1,600 |
| Other operating liabilities |
|
3.1
|
|
1,571 |
|
1,617 |
| Provisions |
|
3.5
|
|
88 |
|
118 |
| Current income tax liabilities |
|
6.1
|
|
194 |
|
230 |
| Total current liabilities |
|
|
|
4,306 |
|
4,341 |
| Financial liabilities |
|
2.2
|
|
5,455 |
|
5,886 |
| Lease liabilities |
|
2.3
|
|
1,679 |
|
1,800 |
| Defined benefit obligations |
|
4.3
|
|
22 |
|
24 |
| Provisions |
|
3.5
|
|
1,071 |
|
1,031 |
| Deferred gain on sale and leaseback of real estate |
|
2.3
|
|
85 |
|
95 |
| Deferred tax liabilities |
|
6.1
|
|
831 |
|
811 |
| Total non-current liabilities |
|
|
|
9,143 |
|
9,647 |
| Total liabilities |
|
|
|
13,449 |
|
13,988 |
| Share capital |
|
|
|
52 |
|
52 |
| Capital reserves |
|
|
|
136 |
|
136 |
| Retained earnings |
|
2.1
|
|
12,942 |
|
12,485 |
| Foreign currency translation adjustments |
|
2.1
|
|
(1,960) |
|
(1,864) |
| Hedging reserves |
|
2.1
|
|
(2) |
|
2 |
| Equity attributable to equity-holders of Swisscom Ltd |
|
|
|
11,168 |
|
10,811 |
| Non-controlling interests |
|
|
|
3 |
|
2 |
| Total equity |
|
|
|
11,171 |
|
10,813 |
| Total liabilities and equity |
|
|
|
24,620 |
|
24,801 |